A retailer determines that its entire $40M inventory balance is obsolete and writes it down to $0. The write-down is tax-deductible. The company had pre-tax income of $60M before the write-down. Tax rate 25%. Walk through the three-statement impact of the write-down. Later in the year, the company unexpectedly sells half of these written-off units for $15M cash (net of selling costs). Walk through the income statement impact of that sale.
AdvancedModel answer
Initial write-down:
- IS: Inventory write-down increases COGS by $40M. Pre-tax income: $60M - $40M = $20M. Tax expense: $20M × 25% = $5M (down $10M from $15M originally). Net income down $30M ($40M × (1 - 0.25)).
- CF: Net income down $30M; add back non-cash write-down $40M. CFO increases by $10M (the tax shield).
- BS: Inventory -$40M; Cash +$10M (from tax savings); Retained earnings -$30M. Balanced.
Subsequent sale: Half the written-off inventory (book value $0) is sold for $15M. Revenue $15M, COGS $0, so gross profit $15M. Pre-tax income increases by $15M. Tax: $15M × 25% = $3.75M. Net income increases by $11.25M. Cash flow: net income up $11.25M, no non-cash add-back (inventory already written off), so CFO increases by $11.25M (the $15M cash received less $3.75M cash tax).
Follow-up pressure:
- How would the initial write-down flow through the statements if the tax deduction were only allowed when the inventory is physically disposed of (i.e., at sale), not at the write-down date?
- If the company had a valuation allowance and could not recognize a tax benefit on the write-down, how would the cash flow impact differ?
- Does the later sale affect your assessment of whether the original write-down was appropriate? How might an auditor view the reversal?
This is an advanced Superday-level question with a full model answer, part of IB Atlas's practice bank.
Start freeRelated topics
- A profitable technology company records $50M of stock-based compensation expense for the year. None of the options are exercised because the stock price is below the strike. The company has a full valuation allowance on its deferred tax assets, so no tax benefit is recognized for the SBC expense. The statutory tax rate is 25%. Walk through the impact on the three financial statements. In the next year, the stock price recovers, and employees exercise options with an intrinsic value of $80M (the tax deduction). The company now expects to utilize its NOLs and releases the valuation allowance as the deduction is realized. Walk through the tax impact and cash flow effect of the exercise.
- Distinguish the financial statement treatment and tax implications of a goodwill impairment versus an impairment of an acquired finite-life intangible asset (like customer relationships). Under what circumstances would you be more concerned about one versus the other as a credit analyst?
- Walk me through the three financial statements: what does each one measure, and over what time frame?
- What is the difference between COGS and SG&A? Give two examples of costs that belong in each for a manufacturing company.
- Walk me through the balance sheet: what are the major sections and how are line items ordered within each?